Duna DefAi

Tax Report

Comprehensive Crypto Tax Analysis and Savings Report


Executive Summary:

Based on your input:

  • Short-Term Capital Gain (STCG): $32,146
  • Long-Term Capital Gain (LTCG): $0
  • Income: $18,903
  • Filing Location: California
  • Filing Status: Single

We'll calculate your crypto tax liability, provide effective strategies to reduce it, prepare a revised tax estimate, and suggest investments/steps to reduce future tax liabilities.


Step 1: Process Input and Calculate Tax

A. Federal Crypto Tax Calculation

  1. Short-Term Capital Gains (STCG) Tax:

    • Short-term gains are taxed as ordinary income. The federal tax brackets for 2025 for single individuals are as follows:
    Tax Rate Taxable Income Range Tax Calculation
    10% $0 – $11,925 $11,925 × 10% = $1,192.50
    12% $11,926 – $48,475 ($18,903 + $32,146 − $11,925) × 12%
    • Tax on income and STCG is calculated as:
      $18,903 (income) + $32,146 (crypto gains) = $51,049 (taxable income).

    Federal tax liability:
    • $11,925 × 10% = $1,192.50

    Remaining income in the 12% bracket:
    • $51,049 – $11,925 = $39,124 in 12% bracket.
    • $39,124 × 12% = $4,694.88

    Total Federal Tax: $1,192.50 + $4,694.88 = $5,887.38

  2. Long-Term Capital Gains Tax (LTCG):

    • Since there are no long-term capital gains, this value remains $0.

B. State (California) Tax Calculation

  1. California's short-term capital gains are taxed as ordinary income, with tax brackets as follows:

    Tax Rate Single Filer Range Tax Calculation
    1% $0 – $10,099 $10,099 × 1% = $100.99
    2% $10,100 – $23,942 ($23,942 – $10,099) × 2% = $279.44
    4% $23,943 – $37,788 ($37,788 – $23,942) × 4% = $552.00
    6% $37,789 – $51,049 ($51,049 – $37,788) × 6% = $792.36

    Total California Tax = $100.99 + $279.44 + $552.00 + $792.36 = $1,724.79

C. Total Tax Liability

  • Federal Tax: $5,887.38
  • State Tax: $1,724.79
  • Total Tax Liability: $5,887.38 + $1,724.79 = $7,612.17

D. After-Tax Profit

  • Total Short-Term Gains: $32,146
  • After-Tax Profit = $32,146 – $7,612.17 = $24,533.83

E. Percent of Profit Paid in Taxes

  • Tax Percentage = ($7,612.17 ÷ $32,146) × 100 = 23.68%

Step 2: Offer Strategic Advice to Reduce Tax Liability

A. Utilize Tax Loss Harvesting

  • If you have unrealized losses in other crypto assets, sell those to offset your $32,146 in gains. This would reduce capital gains, thus lowering your tax liability.

B. Explore Deductions and Credits

  1. Standard Deduction for Single Filers in 2025:

    • $14,400 is the federal standard deduction. Apply this to fully or partially offset your taxable income.
  2. Charitable Donations:

    • Donating appreciated crypto assets directly to a 501(c)(3) charity allows you to claim their fair market value as a deduction while avoiding capital gains tax.
  3. Crypto Accounting Fees:

  • Any fees spent on tax prep software, crypto accounting, or transaction reports are deductible as itemized expenses.

C. Adjust Asset Sale Timing

  • For future planning, hold assets for over a year to qualify for long-term capital gains tax rates (15% or 20% in most cases vs. up to 37% for short-term gains).

D. Increase Retirement Contributions

  • Max out contributions to tax-deferred accounts like Traditional IRAs or 401(k)s. Contributions reduce taxable income while allowing investments (including crypto) to grow tax-free.

E. Invest in Opportunity Zone Funds

  • Consider reinvesting some capital gains into a Qualified Opportunity Fund (QOF) to defer or potentially reduce your taxable gains.

Step 3: Revised Tax Saving Calculation

Scenario with Tax-Loss Harvesting and Deductions:

  1. Assume $5,000 losses were harvested from other crypto positions.
    Taxable Gains = $32,146 – $5,000 = $27,146.

  2. New Taxable Income = $18,903 + $27,146 – $14,400 (standard deduction) = $31,649.

  3. Federal Tax Liability:

  • $11,925 × 10% = $1,192.50
  • $19,724 × 12% = $2,366.88

Total Federal Tax = $3,559.38

  1. California State Tax Liability:
    Adjusted taxable income of $31,649 falls into lower brackets: Total State Tax = ~$1,112.36.

  2. Revised Total Tax Liability = $3,559.38 + $1,112.36 = $4,671.74

After-Tax Profit under Revised Approach:

  • After-Tax Profit = $32,146 – $4,671.74 = $27,474.26.

Tax Percentage under Revised Approach:

  • Tax Percentage = ($4,671.74 ÷ $32,146) × 100 = 14.53%

Tax Savings:

  • Initial Tax Liability: $7,612.17
  • Revised Tax Liability: $4,671.74
  • Tax Savings: $7,612.17 – $4,671.74 = $2,940.43
  • Percent Tax Savings = ($2,940.43 ÷ $7,612.17) × 100 = 38.61%!

Step 4: Final Recommendations to Save More Crypto Taxes

A. Optimize Cost Basis Method

  1. If possible, use Highest In, First Out (HIFO) or Specific Identification (Spec ID) rather than FIFO (First In, First Out) to minimize capital gains taxes in the future.

B. Diversify into Long-Term Investing

  • Transition to a long-term investment strategy to take advantage of lower capital gains tax rates.

C. Increase Contributions to Tax-Sheltered Accounts

  • Max out contributions to accounts like IRAs and 401(k)s. For 2025, annual contribution limits are $6,000 (IRA) and $22,500 (401(k)).

D. Donate or Gift Appreciated Crypto

  • Gifting up to $19,000/year (in 2025) to family or donating crypto assets to charity reduces both taxable gains and overall taxable estate.

Action Plan

  1. Review portfolio and execute tax-loss harvesting.
  2. Claim all itemized deductions (charitable donations, crypto accounting fees).
  3. Maximize contributions to IRAs/401(k)s to lower taxable income.
  4. Shift short-term trades to long-term holdings to benefit from reduced tax rates.
  5. Consider Opportunity Zone Fund investments for deferred/reduced taxes.
  6. Implement specific ID or HIFO cost basis accounting moving forward.

By following these strategies, you can meaningfully improve your after-tax profits while staying fully compliant with tax laws. Your estimated post-tax savings potential is $2,940.43.