Duna DefAi

Tax Report

Crypto Tax Analysis and Savings Report

User Input Summary:

  • Short Term Capital Gain: $302,863
  • Long Term Capital Gain: $338,655
  • Annual Income: $435,022
  • Location: Arkansas
  • Filing Status: Single

Step 1: Initial Crypto Tax Calculation

Federal Taxes

  1. Short-Term Capital Gains Tax (STCG):
    Short-term gains are taxed as ordinary income based on Federal income tax brackets for single filers in 2025.

    • Income ($435,022) + Short-Term Gains ($302,863) = Total Taxable Income: $737,885
    • Tax Bracket: $626,351+ → 37% (Highest Bracket)

    Tax on STCG:
    $302,863 × 37% = $112,059

  2. Long-Term Capital Gains Tax (LTCG):
    Long-term gains are taxed at preferential rates (15% or 20% for high-income earners).

    • Total Income ($435,022) places the user in the 20% bracket for LTCG.
    • LTCG Tax:
      $338,655 × 20% = $67,731

State Taxes (Arkansas Specific):

Arkansas applies a flat 4.7% tax rate to long-term and short-term gains combined.

  • Total Gains ($302,863 STCG + $338,655 LTCG) = $641,518
  • Arkansas Tax: $641,518 × 4.7% = $30,151

Federal Income Tax on Wages (Non-Crypto):

For the $435,022 annual income:

  • Income falls into the 37% bracket. We calculate federal taxes as a sum of progressive brackets up to $435,022:

    Bracket Calculations:

    • 10% on $0 – $11,925: $11,925 × 10% = $1,192
    • 12% on $11,925 – $48,475: ($48,475 – $11,925) × 12% = $4,380
    • 22% on $48,475 – $103,350: ($103,350 – $48,475) × 22% = $12,071
    • 24% on $103,350 – $197,300: ($197,300 – $103,350) × 24% = $22,608
    • 32% on $197,300 – $250,525: ($250,525 – $197,300) × 32% = $17,045
    • 35% on $250,525 – $435,022: ($435,022 – $250,525) × 35% = $64,063

    Total Federal Income Tax: $121,359

Initial Tax Summary (Before Savings Strategies):

  • Federal Taxes (STCG + LTCG): $112,059 (STCG) + $67,731 (LTCG) + $121,359 (Income Tax) = $301,149
  • Arkansas Taxes: $30,151
  • Total Tax Liability: $301,149 + $30,151 = $331,300
  • Post-Tax Profit: $641,518 (Total Capital Gains) – $331,300 (Total Tax) = $310,218
  • Percent to Taxes: ($331,300 ÷ $737,885) × 100 = 44.88%

Step 2: Strategic Tax Savings Recommendations

To minimize taxes and bolster post-tax profits, here are strategic recommendations:

1. Hold Crypto for Long-Term Gains

  • Impact: Shift short-term gains to long-term category by holding crypto for over a year, reducing tax rate from 37% to 20%.

2. Tax Loss Harvesting

  • Action: Realize losses from low-performing crypto assets to offset $302,863 STCG and $338,655 LTCG. Losses can offset all gains and an additional $3,000 against regular income.

3. Contribute to a Self-Directed Crypto IRA

  • Impact: Invest short-term crypto holdings into an IRA, deferring gains until withdrawal during retirement, which could significantly lower tax brackets.

4. Utilize Capital Gains Tax Allowance (Gifting or Donation):

  • Gift up to $19,000 tax-free per person or donate appreciated crypto without incurring LTCG taxes.

5. Align with Opportunity Zone Investments

  • Defer STCG or LTCG taxes by investing in qualified Opportunity Zone Funds. Holding the investment for 10 years eliminates taxes on new gains.

6. Choose Optimal Cost Basis Method – Use HIFO

  • Sell highest-cost crypto first to minimize taxable gains.

7. Deduct Eligible Costs:

Claim deductions for transaction fees, equipment used in crypto mining, or professional advisory services to lower taxable income.

Step 3: Revised Tax Savings Calculation

Scenario with Tax Loss Harvesting & HIFO:

If $150,000 of losses are realized to offset STCG and LTCG:

  1. Adjusted Gains:

    • STCG: $302,863 – $150,000 = $152,863
    • LTCG: $338,655 – $150,000 = $188,655

  2. Federal Capital Gains Tax:

    • STCG Tax ($152,863 × 37%) = $56,559
    • LTCG Tax ($188,655 × 20%) = $37,731

  3. Arkansas State Tax (4.7%):

  • Adjusted Gains $152,863 + $188,655 = $341,518
  • State Tax: $341,518 × 4.7% = $16,052

  1. Revised Total Tax Liability:

    • Federal: $121,359 (Income Tax) + $56,559 + $37,731 = $215,649
    • State: $16,052
    • Total: $215,649 + $16,052 = $231,701

  2. Post-Tax Profit:
    $641,518 (Total Gains) – $231,701 = $409,817

  3. Tax Percentage Reduction:

Initial Tax: $331,300 → Revised Tax: $231,701
Savings: $99,599
Percent Saved: ($99,599 ÷ $331,300) × 100 = 30.08%

Step 4: Final Recommendations and Investment Action Plan

Investment Areas for Future Savings:

  1. Opportunity Zones: Invest short-term gains into federally supported economic zones for substantial tax deferrals.
  2. Tax-Advantaged Accounts: Maximize contributions to IRAs or 401(k)s with crypto options.
  3. Long-Term HODLing: Plan to hold crypto for over a year to reduce the tax rate to long-term capital gains rates.
  4. Diversify into Low-Yielding Stable Investments: Allocate gains into stablecoins or low-return stablecoins temporarily to avoid potential taxable events.
  5. Charitable Giving: Use crypto donations to unlock deductions; ensure the recipient is a 501(c)(3) charity for full benefits.

Executive Summary

  • Initial Tax Liability: $331,300 (44.88% of total income/profit to taxes)
  • Revised Tax Liability (Post-Savings): $231,701 (31.40% of total income)
  • Tax Savings: $99,599 (30.08% reduction)
  • Post-Tax Profit Increase: From $310,218 → $409,817 (Improvement: 32.12% in net gain)

By using strategies like tax loss harvesting, long-term holding, specific deductions, and Opportunity Zone Investments, substantial tax savings can be achieved, increasing overall profitability.

Dex