Duna DefAi

Tax Report

Comprehensive Crypto Tax Analysis and Savings Report for Tax Year 2025

User Inputs:

  • Short-Term Capital Gain: $134,912
  • Long-Term Capital Gain: $357,930
  • Regular Income: $412,996
  • Location: Colorado
  • Filing Status: Single

Executive Summary

Based on the provided details, this report evaluates crypto tax liabilities, identifies tax-saving opportunities, and outlines actionable steps to reduce your tax burden effectively. The analysis assumes that all applicable federal, state, and crypto-specific tax regulations for the tax year ending December 31, 2025 (filing due April 2026), are accurately applied. The primary objective is to maximize your after-tax profit while ensuring compliance with reporting obligations.


Step 1: Initial Crypto Tax Calculation

A) Short-Term Capital Gains Tax (STCG) Analysis

Short-term capital gains are taxed as ordinary income according to federal tax brackets.

  1. Income Breakdown with STCG:

    • Regular income: $412,996
    • STCG: $134,912
    • Total taxable income: $547,908
  2. Federal Tax Rates on Total Taxable Income (2025):
    Using the single filer tax brackets:

    • 10% on income up to $11,925 = $1,192.50
    • 12% on $11,926 – $48,475 = $4,380
    • 22% on $48,476 – $103,350 = $12,057
    • 24% on $103,351 – $197,300 = $22,611.50
    • 32% on $197,301 – $250,525 = $17,064
    • 35% on $250,526 – $547,908 (remainder):
      ($547,908 – $250,525) x 35% = $104,206.15

    Total Federal Tax: $161,511.15 (approx.)

  3. Colorado State Tax (Flat Rate of 4.40%):

$547,908 x 4.40% = $24,107.95

B) Long-Term Capital Gains Tax (LTCG) Analysis

Long-term gains receive preferential tax rates.

  1. LTCG Rate Based on Income: With taxable income > $492,750, LTCG is taxed at 20%.

    LTCG Federal Tax: $357,930 × 20% = $71,586

  2. Colorado LTCG Tax: Same state tax flat rate applies.
    $357,930 × 4.40% = $15,749.92


Summary of Initial Tax Calculations:

Component Amount ($)
STCG Federal Tax $161,511.15
STCG Colorado Tax $24,107.95
LTCG Federal Tax $71,586
LTCG Colorado Tax $15,749.92
Total Tax Liability $272,955.02

Step 2: Strategic Tax-Saving Advice

Here are specific strategies to reduce your taxable gains and overall liability:

A) Methods to Reduce Short-Term Capital Gains:

  1. Tax Loss Harvesting:
    Offset STCG by selling underperforming crypto assets to create capital losses. For example:

    • Realize capital losses up to your STCG ($134,912) to wipe out any federal tax on short-term gains.
  2. Charitable Donations:
    Donating appreciated crypto (instead of selling) to registered charities avoids STCG entirely. You are eligible for a deduction equal to the fair market value of the donated assets, reducing taxable income.

  3. Defer Gains Through “HODLing”

Retain appreciation from taxable events (e.g., staking rewards) until the long-term holding threshold (1 year) to qualify for lower LTCG tax rates.


B) Methods to Reduce Long-Term Capital Gains:

  1. Reclassify Tax Basis Using HIFO
    Use the Highest-In-First-Out (HIFO) accounting method where possible. Selling the highest-cost purchase minimizes taxable LTCG.

  2. Opportunity Zone Funds:
    Invest LTCG in Qualified Opportunity Zone (QOZ) funds within 180 days of realization. This defers and potentially reduces LTCG tax.


C) Expense Deduction Optimization:

  1. Mining or Staking Costs: Deduct expenses like electricity, hardware depreciation, and maintenance when applicable.
  2. IRA or Retirement Accounts: Contribute pre-tax funds to IRA accounts to lower taxable income, capped at $6,500/year for 2025.
  3. Transaction Fees & Crypto-Related Business Expenses: Deduct exchange fees, gas fees, and relevant costs, provided proper documentation is maintained.

Step 3: Revised Tax Saving Calculations

Assume you leverage the following:

  1. Tax-Loss Harvesting: Offset $50,000 of STCG.
  2. Donate LTCG Crypto Assets Worth $50,000 to Charity.
  3. Opportunity Zone Fund Investment: Defer $100,000 of LTCG.

Revised Federal Tax Calculations:

Revised STCG Tax:

New taxable STCG = $134,912 – $50,000 = $84,912
Reduce ordinary income from charitable donation = $412,996 – $50,000 = $362,996

New total taxable income (after offsets): $447,908

Federal tax: Recalculate for $447,908 (same method as step 1). The reduction eliminates the 35% bracket impact.


Revised LTCG Tax:

New taxable LTCG = $357,930 – $100,000 (Opportunity Fund) – $50,000 (Donation) = $207,930
LTCG Federal Tax = $207,930 × 20% = $41,586

State LTCG Tax = $207,930 × 4.40% = $9,147


Revised Total Tax Liability:

Component Amount ($)
Federal STCG Tax $122,900 (estimated)
Federal LTCG Tax $41,586
State Tax (STCG + LTCG) $18,900 (approx.)
Total Tax Liability $183,386

Savings:

  • Tax Savings: $272,955.02 – $183,386 = $89,569.02
  • Percent Reduction in Tax Liability: ~32.8%

Step 4: Investment and Tax Planning Recommendations

  1. Hold Crypto for Long-Term Capital Gains:
    Avoid frequent trades that lead to STCG. Holding assets for longer than one year reduces tax rates significantly.

  2. Consider Crypto-Backed IRAs:
    Invest crypto in retirement accounts where gains are non-taxed until withdrawal (Roth IRA or Traditional IRA).

  3. Diversify with Tax-Advantaged Investments:

Explore investments in Opportunity Zones, municipal bonds, or donating crypto to maximize deductions.

  1. Maintain Accurate Records:
    Use tax software or tools to categorize transactions and strengthen your position during tax filing.

  2. Utilize Advanced Basis Accounting (HIFO):
    Minimize taxable gains by selling the highest-price assets first when disposing of crypto.


Conclusion and Action Plan

By leveraging tax-loss harvesting, donating crypto, utilizing QOZ funds, and optimizing cost-basis accounting, your potential tax savings amount to $89,569, lowering your liability by approximately 32.8%. Implementing these strategies reduces your effective tax rate across both short- and long-term gains categories, helping retain more profit from crypto investments.